| Gross Sales | 56.49 | 95.37 | 60.37 | 0.88 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.22 | 0.22 | 0.23 | 0.67 |
| Total Income | 56.70 | 95.59 | 60.59 | 1.55 |
| Total Expenditure | 72.35 | 88.29 | 92.45 | 3.31 |
| PBIDT | -15.64 | 7.30 | -31.85 | -1.76 |
| Interest | 0.00 | 0.75 | 0.66 | 0.00 |
| PBDT | -15.64 | 6.55 | -32.51 | -1.76 |
| Depreciation | 0.20 | 0.21 | 0.20 | 0.20 |
| Tax | -1.60 | 1.60 | 0.00 | 0.47 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -14.25 | 4.74 | -32.71 | -2.43 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -14.25 | 4.74 | -32.71 | -2.43 |
| | | | | |
| EPS (Unit Curr.) | -32.97 | 10.97 | -75.67 | -5.62 |
| EPS (Adj) (Unit Curr.) | -32.97 | 10.97 | -75.67 | -5.62 |
| Calculated EPS (Unit Curr.) | -32.97 | 10.97 | -75.66 | -5.62 |
| Calculated EPS (Adj) (Unit Curr.) | -32.97 | 10.97 | -75.66 | -5.62 |
| Calculated EPS (Ann.) (Unit Curr.) | -131.87 | 43.90 | -302.65 | -22.49 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -131.87 | 43.90 | -302.65 | -22.49 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 4.32 | 4.32 | 4.32 | 4.32 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -27.69 | 7.65 | -52.76 | -200.00 |
| PBDTM(%) | -27.69 | 6.87 | -53.85 | -200.00 |
| PATM(%) | -25.23 | 4.97 | -54.18 | -276.14 |