| Gross Sales | 25.63 | 19.11 | 39.11 | 26.15 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 3.69 | 11.96 | 3.24 | 8.80 |
| Total Income | 29.32 | 31.07 | 42.35 | 34.95 |
| Total Expenditure | 28.50 | 18.69 | 39.47 | 25.41 |
| PBIDT | 0.82 | 12.38 | 2.88 | 9.54 |
| Interest | 0.05 | 0.05 | 0.05 | 0.10 |
| PBDT | 0.77 | 12.33 | 2.83 | 9.44 |
| Depreciation | 0.67 | 0.55 | 0.58 | 0.55 |
| Tax | 0.00 | 0.00 | 2.10 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 2.10 | 0.00 |
| Reported Profit After Tax | 0.10 | 11.78 | -1.95 | 8.89 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.10 | 11.78 | -1.95 | 8.89 |
| | | | | |
| EPS (Unit Curr.) | 0.05 | 5.60 | -0.86 | 4.24 |
| EPS (Adj) (Unit Curr.) | 0.05 | 5.60 | -0.86 | 4.24 |
| Calculated EPS (Unit Curr.) | 0.05 | 5.60 | -0.93 | 4.23 |
| Calculated EPS (Adj) (Unit Curr.) | 0.05 | 5.60 | -0.93 | 4.23 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.19 | 22.39 | -3.70 | 16.91 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.19 | 22.39 | -3.70 | 16.91 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 21.04 | 21.04 | 21.04 | 21.04 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 3.20 | 64.78 | 7.36 | 36.48 |
| PBDTM(%) | 3.00 | 64.52 | 7.24 | 36.10 |
| PATM(%) | 0.39 | 61.64 | -4.99 | 34.00 |