| Gross Sales | 2.21 | 2.85 | 3.74 | 5.98 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | -2.66 | -0.74 | -0.20 | 0.28 |
| Total Income | -0.45 | 2.11 | 3.54 | 6.25 |
| Total Expenditure | 1.85 | 2.16 | 1.65 | 1.97 |
| PBIDT | -2.30 | -0.05 | 1.89 | 4.28 |
| Interest | 0.05 | 0.04 | 0.03 | 0.01 |
| PBDT | -2.34 | -0.09 | 1.87 | 4.27 |
| Depreciation | 0.31 | 0.40 | 0.37 | 0.32 |
| Tax | 0.34 | 0.24 | 0.61 | 0.35 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.26 | -0.06 | -0.09 | 0.61 |
| Reported Profit After Tax | -1.73 | -0.67 | 0.98 | 3.00 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -1.73 | -0.67 | 0.98 | 3.00 |
| | | | | |
| EPS (Unit Curr.) | -3.05 | -1.17 | 1.72 | 5.27 |
| EPS (Adj) (Unit Curr.) | -3.05 | -1.17 | 1.72 | 5.27 |
| Calculated EPS (Unit Curr.) | -3.05 | -1.17 | 1.72 | 5.27 |
| Calculated EPS (Adj) (Unit Curr.) | -3.05 | -1.17 | 1.72 | 5.27 |
| Calculated EPS (Ann.) (Unit Curr.) | -12.20 | -4.68 | 6.87 | 21.07 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -12.20 | -4.68 | 6.87 | 21.07 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 5.69 | 5.69 | 5.69 | 5.69 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -104.07 | -1.75 | 50.53 | 71.57 |
| PBDTM(%) | -105.88 | -3.16 | 50.00 | 71.40 |
| PATM(%) | -78.28 | -23.51 | 26.20 | 50.17 |