| Gross Sales | 0.14 | 0.26 | 1.57 | 1.46 |
| Other Operating Income | 0.00 | 0.01 | 0.00 | 0.03 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.14 | 0.27 | 1.57 | 1.49 |
| Total Expenditure | 2.74 | 1.16 | 1.39 | 1.52 |
| PBIDT | -2.60 | -0.90 | 0.19 | -0.03 |
| Interest | 0.14 | 0.15 | 0.11 | 0.12 |
| PBDT | -2.74 | -1.05 | 0.07 | -0.15 |
| Depreciation | 0.06 | 0.06 | 0.06 | 0.03 |
| Tax | 0.00 | 0.00 | 0.00 | -0.01 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.02 | 0.02 | 0.00 | 0.00 |
| Reported Profit After Tax | -2.79 | -1.12 | 0.02 | -0.18 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -2.79 | -1.12 | 0.02 | -0.18 |
| | | | | |
| EPS (Unit Curr.) | -3.43 | -1.38 | 0.02 | -0.22 |
| EPS (Adj) (Unit Curr.) | -3.43 | -1.38 | 0.02 | -0.22 |
| Calculated EPS (Unit Curr.) | -3.43 | -1.38 | 0.02 | -0.22 |
| Calculated EPS (Adj) (Unit Curr.) | -3.43 | -1.38 | 0.02 | -0.22 |
| Calculated EPS (Ann.) (Unit Curr.) | -13.73 | -5.51 | 0.08 | -0.87 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -13.73 | -5.51 | 0.08 | -0.87 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 8.13 | 8.13 | 8.13 | 8.13 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -1,857.14 | -346.15 | 12.10 | -2.05 |
| PBDTM(%) | -1,957.14 | -403.85 | 4.46 | -10.27 |
| PATM(%) | -1,992.86 | -430.77 | 1.27 | -12.33 |