| Gross Sales | 369.22 | 440.60 | 498.01 | 670.17 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 3,897.74 | 81.85 | 6.29 | 20.58 |
| Total Income | 4,266.96 | 522.45 | 504.30 | 690.75 |
| Total Expenditure | 393.43 | 425.11 | 494.65 | 765.50 |
| PBIDT | 3,873.53 | 97.34 | 9.65 | -74.75 |
| Interest | 58.41 | 148.11 | 114.64 | 134.92 |
| PBDT | 3,815.12 | -50.77 | -104.99 | -209.67 |
| Depreciation | 7.79 | 7.89 | 7.87 | 9.40 |
| Tax | 157.65 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 595.76 | -6.61 | 6.98 | 27.06 |
| Reported Profit After Tax | 3,053.92 | -52.05 | -119.84 | -246.13 |
| Extra-ordinary Items | 3,127.13 | 65.33 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -73.21 | -117.38 | -119.84 | -246.13 |
| | | | | |
| EPS (Unit Curr.) | 147.86 | -2.52 | -5.80 | -11.92 |
| EPS (Adj) (Unit Curr.) | 147.86 | -2.52 | -5.80 | -11.92 |
| Calculated EPS (Unit Curr.) | 147.85 | -2.52 | -5.80 | -11.92 |
| Calculated EPS (Adj) (Unit Curr.) | 147.85 | -2.52 | -5.80 | -11.92 |
| Calculated EPS (Ann.) (Unit Curr.) | 591.42 | -10.08 | -23.21 | -47.66 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 591.42 | -10.08 | -23.21 | -47.66 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 41.31 | 41.31 | 41.31 | 41.31 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 1,049.11 | 22.09 | 1.94 | -11.15 |
| PBDTM(%) | 1,033.29 | -11.52 | -21.08 | -31.29 |
| PATM(%) | 827.13 | -11.81 | -24.06 | -36.73 |