Gross Sales | 96.66 | 112.96 | 85.24 | 2.06 |
Other Operating Income | 4.83 | 7.52 | 7.36 | 0.00 |
Other Income | 5.54 | 25.47 | 5.13 | 0.04 |
Total Income | 107.03 | 145.95 | 97.73 | 2.10 |
Total Expenditure | 69.38 | 77.39 | 59.66 | 1.60 |
PBIDT | 37.65 | 68.56 | 38.07 | 0.50 |
Interest | 7.46 | 9.97 | 16.30 | 0.23 |
PBDT | 30.19 | 58.59 | 21.77 | 0.27 |
Depreciation | 11.18 | 11.48 | 11.20 | 0.00 |
Tax | 2.90 | 9.36 | 2.15 | 0.08 |
Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
Reported Profit After Tax | 16.11 | 37.75 | 8.42 | 0.19 |
Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
Adjusted Profit After Extra-ordinary item | 16.11 | 37.75 | 8.42 | 0.19 |
| | | | |
EPS (Unit Curr.) | 1.00 | 2.34 | 0.52 | 28.26 |
EPS (Adj) (Unit Curr.) | 1.00 | 2.34 | 0.52 | 14.13 |
Calculated EPS (Unit Curr.) | 1.00 | 2.34 | 0.52 | 0.02 |
Calculated EPS (Adj) (Unit Curr.) | 1.00 | 2.34 | 0.52 | 0.01 |
Calculated EPS (Ann.) (Unit Curr.) | 3.99 | 9.36 | 2.09 | 0.09 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) | 3.99 | 9.36 | 2.09 | 0.05 |
Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend (%) | 60.00 | 0.00 | 0.00 | 0.00 |
Equity | 32.28 | 32.28 | 32.28 | 16.14 |
Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | |
Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
PBIDTM(%) | 38.95 | 60.69 | 44.66 | 24.27 |
PBDTM(%) | 31.23 | 51.87 | 25.54 | 13.11 |
PATM(%) | 16.67 | 33.42 | 9.88 | 9.22 |