| Gross Sales | 37.57 | 12.37 | 12.37 | 12.45 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 1.51 | 3.45 | 0.46 | 1.07 |
| Total Income | 39.08 | 15.82 | 12.83 | 13.52 |
| Total Expenditure | 52.75 | 34.58 | 222.30 | 280.21 |
| PBIDT | -13.67 | -18.76 | -209.47 | -266.69 |
| Interest | 0.64 | 0.78 | 1.15 | 1.14 |
| PBDT | -14.31 | -19.54 | -210.62 | -267.83 |
| Depreciation | 36.34 | 35.40 | 38.16 | 40.41 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -50.65 | -54.94 | -248.78 | -308.24 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -50.65 | -54.94 | -248.78 | -308.24 |
| | | | | |
| EPS (Unit Curr.) | -4.46 | -4.84 | -21.90 | -27.14 |
| EPS (Adj) (Unit Curr.) | -4.46 | -4.84 | -21.90 | -27.14 |
| Calculated EPS (Unit Curr.) | -4.46 | -4.84 | -21.90 | -27.13 |
| Calculated EPS (Adj) (Unit Curr.) | -4.46 | -4.84 | -21.90 | -27.13 |
| Calculated EPS (Ann.) (Unit Curr.) | -17.83 | -19.35 | -87.60 | -108.54 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -17.83 | -19.35 | -87.60 | -108.54 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 113.60 | 113.60 | 113.60 | 113.60 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -36.39 | -151.66 | -1,693.37 | -2,142.09 |
| PBDTM(%) | -38.09 | -157.96 | -1,702.67 | -2,151.24 |
| PATM(%) | -134.82 | -444.14 | -2,011.16 | -2,475.82 |