| Gross Sales | 2.58 | 2.73 | 2.62 | 2.86 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 4.81 | 3.50 | 3.79 | 2.22 |
| Total Income | 7.39 | 6.23 | 6.41 | 5.08 |
| Total Expenditure | 3.36 | 6.29 | 6.97 | 8.35 |
| PBIDT | 4.03 | -0.06 | -0.56 | -3.27 |
| Interest | 3.46 | 2.57 | 2.75 | 0.31 |
| PBDT | 0.57 | -2.63 | -3.31 | -3.58 |
| Depreciation | 1.95 | 2.00 | 2.02 | 1.98 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.35 | -1.21 | -1.38 | -1.26 |
| Reported Profit After Tax | -1.73 | -3.42 | -3.95 | -4.30 |
| Extra-ordinary Items | -0.59 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -1.14 | -3.42 | -3.95 | -4.30 |
| | | | | |
| EPS (Unit Curr.) | -0.44 | -0.87 | -1.00 | -1.09 |
| EPS (Adj) (Unit Curr.) | -0.44 | -0.87 | -1.00 | -1.09 |
| Calculated EPS (Unit Curr.) | -0.43 | -0.87 | -1.00 | -1.09 |
| Calculated EPS (Adj) (Unit Curr.) | -0.43 | -0.87 | -1.00 | -1.09 |
| Calculated EPS (Ann.) (Unit Curr.) | -1.74 | -3.48 | -4.01 | -4.37 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -1.74 | -3.48 | -4.01 | -4.37 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 19.93 | 19.68 | 19.68 | 19.68 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 5.00 | 5.00 | 5.00 | 5.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 156.20 | -2.20 | -21.37 | -114.34 |
| PBDTM(%) | 22.09 | -96.34 | -126.34 | -125.17 |
| PATM(%) | -67.05 | -125.27 | -150.76 | -150.35 |