| Gross Sales | 34.78 | 47.52 | 26.49 | 15.36 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 2.34 | 29.89 | 44.68 | 2.29 |
| Total Income | 37.12 | 77.40 | 71.17 | 17.65 |
| Total Expenditure | 36.59 | 48.67 | 27.18 | 14.64 |
| PBIDT | 0.53 | 28.73 | 43.99 | 3.02 |
| Interest | 4.68 | 4.73 | 3.54 | 3.01 |
| PBDT | -4.14 | 24.00 | 40.45 | 0.01 |
| Depreciation | 0.17 | 0.13 | 0.13 | 0.16 |
| Tax | 0.17 | 0.53 | 5.08 | 0.88 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.07 | -0.03 | 0.02 | -0.05 |
| Reported Profit After Tax | -4.55 | 23.38 | 35.22 | -0.99 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -4.55 | 23.38 | 35.22 | -0.99 |
| | | | | |
| EPS (Unit Curr.) | -0.14 | 0.69 | 1.05 | -0.03 |
| EPS (Adj) (Unit Curr.) | -0.14 | 0.69 | 1.05 | -0.03 |
| Calculated EPS (Unit Curr.) | -0.14 | 0.70 | 1.05 | -0.03 |
| Calculated EPS (Adj) (Unit Curr.) | -0.14 | 0.70 | 1.05 | -0.03 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.54 | 2.78 | 4.19 | -0.12 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.54 | 2.78 | 4.19 | -0.12 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 67.27 | 67.27 | 67.27 | 67.27 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 1.52 | 60.46 | 166.06 | 19.66 |
| PBDTM(%) | -11.90 | 50.51 | 152.70 | 0.07 |
| PATM(%) | -13.08 | 49.20 | 132.96 | -6.45 |