| Gross Sales | 101.24 | 75.59 | 111.09 | 78.26 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.45 | 0.35 | 1.17 | 96.21 |
| Total Income | 101.69 | 75.94 | 112.27 | 174.47 |
| Total Expenditure | 114.84 | 68.44 | 104.52 | 78.11 |
| PBIDT | -13.16 | 7.50 | 7.75 | 96.36 |
| Interest | 6.65 | 7.34 | 5.44 | 10.92 |
| PBDT | -19.80 | 0.16 | 2.31 | 85.45 |
| Depreciation | 0.30 | 0.36 | 0.36 | 0.37 |
| Tax | 0.00 | 0.00 | 8.86 | 44.01 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -5.24 | -0.05 | 0.00 | 0.00 |
| Reported Profit After Tax | -14.87 | -0.15 | -6.91 | 41.06 |
| Extra-ordinary Items | -18.80 | -0.98 | -2.95 | 38.39 |
| Adjusted Profit After Extra-ordinary item | 3.93 | 0.83 | -3.96 | 2.67 |
| | | | | |
| EPS (Unit Curr.) | -2.14 | -0.02 | -0.99 | 5.90 |
| EPS (Adj) (Unit Curr.) | -2.14 | -0.02 | -0.99 | 5.90 |
| Calculated EPS (Unit Curr.) | -2.14 | -0.02 | -0.99 | 5.90 |
| Calculated EPS (Adj) (Unit Curr.) | -2.14 | -0.02 | -0.99 | 5.90 |
| Calculated EPS (Ann.) (Unit Curr.) | -8.54 | -0.08 | -3.97 | 23.59 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -8.54 | -0.08 | -3.97 | 23.59 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 69.64 | 69.64 | 69.64 | 69.64 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -13.00 | 9.92 | 6.98 | 123.13 |
| PBDTM(%) | -19.56 | 0.21 | 2.08 | 109.19 |
| PATM(%) | -14.69 | -0.20 | -6.22 | 52.47 |