| Gross Sales | 13.56 | 8.34 | 5.77 | 5.30 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 1.06 | 0.93 | 0.86 | 0.58 |
| Total Income | 14.62 | 9.27 | 6.63 | 5.88 |
| Total Expenditure | 14.55 | 7.38 | 5.51 | 5.07 |
| PBIDT | 0.06 | 1.89 | 1.11 | 0.81 |
| Interest | 0.06 | 0.11 | 0.04 | 0.07 |
| PBDT | 0.00 | 1.78 | 1.07 | 0.74 |
| Depreciation | 0.04 | 0.05 | 0.04 | 0.00 |
| Tax | 0.26 | 0.43 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.06 | 0.18 | 0.03 | 0.14 |
| Reported Profit After Tax | -0.23 | 1.13 | 1.00 | 0.59 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.23 | 1.13 | 1.00 | 0.59 |
| | | | | |
| EPS (Unit Curr.) | 0.01 | 0.02 | 0.02 | 0.01 |
| EPS (Adj) (Unit Curr.) | 0.01 | 0.02 | 0.02 | 0.01 |
| Calculated EPS (Unit Curr.) | 0.00 | 0.02 | 0.02 | 0.01 |
| Calculated EPS (Adj) (Unit Curr.) | 0.00 | 0.02 | 0.02 | 0.01 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.02 | 0.08 | 0.07 | 0.04 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.02 | 0.08 | 0.07 | 0.04 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 55.37 | 55.37 | 55.37 | 55.37 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 0.44 | 22.66 | 19.24 | 15.28 |
| PBDTM(%) | 0.00 | 21.34 | 18.54 | 13.96 |
| PATM(%) | -1.70 | 13.55 | 17.33 | 11.13 |