| Gross Sales | 73.77 | 69.51 | 76.67 | 55.68 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 1.41 | 5.60 | 0.23 | 0.25 |
| Total Income | 75.19 | 75.11 | 76.90 | 55.93 |
| Total Expenditure | 75.84 | 68.42 | 76.93 | 52.15 |
| PBIDT | -0.65 | 6.68 | -0.03 | 3.78 |
| Interest | 1.48 | 1.49 | 2.20 | 2.12 |
| PBDT | -2.13 | 5.19 | -2.23 | 1.66 |
| Depreciation | 1.26 | 1.22 | 1.24 | 1.23 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.13 | -0.30 | -0.38 | -0.29 |
| Reported Profit After Tax | -3.25 | 4.28 | -3.09 | 0.72 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -3.25 | 4.28 | -3.09 | 0.72 |
| | | | | |
| EPS (Unit Curr.) | -5.09 | 6.70 | -4.83 | 1.13 |
| EPS (Adj) (Unit Curr.) | -5.09 | 6.70 | -4.83 | 1.13 |
| Calculated EPS (Unit Curr.) | -5.09 | 6.70 | -4.83 | 1.13 |
| Calculated EPS (Adj) (Unit Curr.) | -5.09 | 6.70 | -4.83 | 1.13 |
| Calculated EPS (Ann.) (Unit Curr.) | -20.36 | 26.80 | -19.34 | 4.53 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -20.36 | 26.80 | -19.34 | 4.53 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 6.38 | 6.38 | 6.38 | 6.38 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -0.88 | 9.61 | -0.04 | 6.79 |
| PBDTM(%) | -2.89 | 7.47 | -2.91 | 2.98 |
| PATM(%) | -4.41 | 6.16 | -4.03 | 1.29 |