| Gross Sales | 19.85 | 17.30 | 22.04 | 30.03 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 3.79 | 3.01 | 4.71 | 3.95 |
| Total Income | 23.64 | 20.31 | 26.75 | 33.98 |
| Total Expenditure | 30.50 | 22.84 | 23.80 | 33.40 |
| PBIDT | -6.86 | -2.53 | 2.95 | 0.58 |
| Interest | 0.33 | 1.50 | 1.62 | 1.68 |
| PBDT | -7.19 | -4.03 | 1.33 | -1.10 |
| Depreciation | 0.64 | 0.65 | 0.65 | 0.64 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.03 | -0.09 | -0.01 | -0.20 |
| Reported Profit After Tax | -7.87 | -4.59 | 0.69 | -1.54 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -7.87 | -4.59 | 0.69 | -1.54 |
| | | | | |
| EPS (Unit Curr.) | -10.12 | -5.90 | 0.89 | -1.98 |
| EPS (Adj) (Unit Curr.) | -10.12 | -5.90 | 0.89 | -1.98 |
| Calculated EPS (Unit Curr.) | -10.12 | -5.90 | 0.89 | -1.98 |
| Calculated EPS (Adj) (Unit Curr.) | -10.12 | -5.90 | 0.89 | -1.98 |
| Calculated EPS (Ann.) (Unit Curr.) | -40.47 | -23.62 | 3.55 | -7.92 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -40.47 | -23.62 | 3.55 | -7.92 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 7.77 | 7.77 | 7.77 | 7.77 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -34.56 | -14.62 | 13.38 | 1.93 |
| PBDTM(%) | -36.22 | -23.29 | 6.03 | -3.66 |
| PATM(%) | -39.65 | -26.53 | 3.13 | -5.13 |