| Gross Sales | 8.38 | 8.50 | 9.55 | 4.52 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.02 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 8.38 | 8.50 | 9.55 | 4.53 |
| Total Expenditure | 11.06 | 8.41 | 9.46 | 22.78 |
| PBIDT | -2.68 | 0.10 | 0.10 | -18.25 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | -2.68 | 0.10 | 0.10 | -18.25 |
| Depreciation | 4.80 | 4.79 | 4.79 | 4.80 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | -0.89 |
| Reported Profit After Tax | -7.47 | -4.70 | -4.70 | -22.16 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -7.47 | -4.70 | -4.70 | -22.16 |
| | | | | |
| EPS (Unit Curr.) | -0.10 | -0.06 | -0.06 | -0.58 |
| EPS (Adj) (Unit Curr.) | -0.10 | -0.06 | -0.06 | -0.58 |
| Calculated EPS (Unit Curr.) | -0.20 | -0.12 | -0.12 | -0.58 |
| Calculated EPS (Adj) (Unit Curr.) | -0.20 | -0.12 | -0.12 | -0.58 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.78 | -0.49 | -0.49 | -2.32 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.78 | -0.49 | -0.49 | -2.32 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 76.57 | 76.57 | 76.57 | 76.57 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -31.98 | 1.18 | 1.05 | -403.76 |
| PBDTM(%) | -31.98 | 1.18 | 1.05 | -403.76 |
| PATM(%) | -89.14 | -55.29 | -49.21 | -490.27 |