| Gross Sales | 6.00 | 14.82 | 5.66 | 5.11 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.04 | 0.14 | 0.19 | 0.00 |
| Total Income | 6.04 | 14.96 | 5.85 | 5.11 |
| Total Expenditure | 4.54 | 8.40 | 4.03 | 3.29 |
| PBIDT | 1.49 | 6.56 | 1.82 | 1.82 |
| Interest | 0.09 | 0.00 | 0.00 | 0.14 |
| PBDT | 1.41 | 6.56 | 1.82 | 1.68 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax | 3.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -1.59 | 6.56 | 1.82 | 1.68 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -1.59 | 6.56 | 1.82 | 1.68 |
| | | | | |
| EPS (Unit Curr.) | -1.13 | 4.64 | 1.29 | 1.19 |
| EPS (Adj) (Unit Curr.) | -1.13 | 4.64 | 1.29 | 1.19 |
| Calculated EPS (Unit Curr.) | -1.13 | 4.64 | 1.29 | 1.19 |
| Calculated EPS (Adj) (Unit Curr.) | -1.13 | 4.64 | 1.29 | 1.19 |
| Calculated EPS (Ann.) (Unit Curr.) | -4.52 | 18.58 | 5.15 | 4.76 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -4.52 | 18.58 | 5.15 | 4.76 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 14.12 | 14.12 | 14.12 | 14.12 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 24.83 | 44.26 | 32.16 | 35.62 |
| PBDTM(%) | 23.50 | 44.26 | 32.16 | 32.88 |
| PATM(%) | -26.50 | 44.26 | 32.16 | 32.88 |