| Gross Sales | 0.07 | 0.34 | 0.34 | 0.17 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.07 | 0.34 | 0.34 | 0.18 |
| Total Expenditure | 0.08 | 0.08 | 0.05 | 0.07 |
| PBIDT | 0.00 | 0.25 | 0.29 | 0.11 |
| Interest | 0.12 | 0.06 | 0.12 | 0.13 |
| PBDT | -0.13 | 0.20 | 0.17 | -0.02 |
| Depreciation | 0.02 | 0.02 | 0.02 | 0.02 |
| Tax | 0.00 | 0.02 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -0.15 | 0.16 | 0.15 | -0.03 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.15 | 0.16 | 0.15 | -0.03 |
| | | | | |
| EPS (Unit Curr.) | -0.22 | 0.25 | 0.23 | -0.05 |
| EPS (Adj) (Unit Curr.) | -0.22 | 0.25 | 0.23 | -0.05 |
| Calculated EPS (Unit Curr.) | -0.22 | 0.25 | 0.23 | -0.05 |
| Calculated EPS (Adj) (Unit Curr.) | -0.22 | 0.25 | 0.23 | -0.05 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.89 | 0.98 | 0.93 | -0.21 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.89 | 0.98 | 0.93 | -0.21 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 6.51 | 6.51 | 6.51 | 6.51 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 0.00 | 73.53 | 85.29 | 64.71 |
| PBDTM(%) | -185.71 | 58.82 | 50.00 | -11.76 |
| PATM(%) | -214.29 | 47.06 | 44.12 | -17.65 |