| Gross Sales | 1.44 | 1.00 | 1.88 | 2.09 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.06 | 0.83 | 0.03 | 0.00 |
| Total Income | 1.50 | 1.83 | 1.91 | 2.09 |
| Total Expenditure | 1.13 | 5.54 | 1.65 | 1.73 |
| PBIDT | 0.37 | -3.71 | 0.26 | 0.36 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | 0.37 | -3.71 | 0.26 | 0.36 |
| Depreciation | 0.16 | 0.17 | 0.17 | 0.17 |
| Tax | 0.05 | 11.49 | 0.85 | 0.89 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 0.16 | -15.37 | -0.76 | -0.70 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.16 | -15.37 | -0.76 | -0.70 |
| | | | | |
| EPS (Unit Curr.) | 0.04 | -3.63 | -0.18 | -0.16 |
| EPS (Adj) (Unit Curr.) | 0.04 | -3.63 | -0.18 | -0.16 |
| Calculated EPS (Unit Curr.) | 0.04 | -3.63 | -0.18 | -0.17 |
| Calculated EPS (Adj) (Unit Curr.) | 0.04 | -3.63 | -0.18 | -0.17 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.15 | -14.53 | -0.72 | -0.66 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.15 | -14.53 | -0.72 | -0.66 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 42.31 | 42.31 | 42.31 | 42.31 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 25.69 | -371.00 | 13.83 | 17.22 |
| PBDTM(%) | 25.69 | -371.00 | 13.83 | 17.22 |
| PATM(%) | 11.11 | -1,537.00 | -40.43 | -33.49 |