| Gross Sales | 11.48 | 10.23 | 7.46 | 6.16 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 11.48 | 10.23 | 7.46 | 6.16 |
| Total Expenditure | 12.06 | 9.69 | 6.97 | 5.82 |
| PBIDT | -0.58 | 0.54 | 0.49 | 0.34 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | -0.58 | 0.54 | 0.49 | 0.34 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax | -0.24 | 0.17 | 0.12 | 0.08 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -0.34 | 0.37 | 0.36 | 0.25 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.34 | 0.37 | 0.36 | 0.25 |
| | | | | |
| EPS (Unit Curr.) | -0.01 | 14.38 | 14.24 | 9.86 |
| EPS (Adj) (Unit Curr.) | -0.01 | 1.44 | 1.42 | 0.99 |
| Calculated EPS (Unit Curr.) | -0.01 | 14.38 | 14.24 | 9.86 |
| Calculated EPS (Adj) (Unit Curr.) | -0.01 | 1.44 | 1.42 | 0.99 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.02 | 57.52 | 56.97 | 39.44 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.02 | 5.75 | 5.70 | 3.94 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 60.26 | 0.26 | 0.26 | 0.26 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -5.05 | 5.28 | 6.57 | 5.52 |
| PBDTM(%) | -5.05 | 5.28 | 6.57 | 5.52 |
| PATM(%) | -2.96 | 3.62 | 4.83 | 4.06 |