| Gross Sales | 1.46 | 3.65 | 4.37 | 4.61 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.51 | 1.94 | 0.01 | 0.01 |
| Total Income | 1.96 | 5.59 | 4.38 | 4.62 |
| Total Expenditure | 2.51 | 3.48 | 3.80 | 5.63 |
| PBIDT | -0.54 | 2.11 | 0.58 | -1.02 |
| Interest | 0.57 | 0.52 | 0.38 | 0.38 |
| PBDT | -1.11 | 1.59 | 0.19 | -1.39 |
| Depreciation | 0.08 | 0.08 | 0.08 | 0.08 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.04 | -0.01 | 0.00 | -0.01 |
| Reported Profit After Tax | -1.16 | 1.52 | 0.11 | -1.47 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -1.16 | 1.52 | 0.11 | -1.47 |
| | | | | |
| EPS (Unit Curr.) | -2.69 | 3.54 | 0.26 | -3.41 |
| EPS (Adj) (Unit Curr.) | -2.69 | 3.54 | 0.26 | -3.41 |
| Calculated EPS (Unit Curr.) | -2.69 | 3.54 | 0.26 | -3.41 |
| Calculated EPS (Adj) (Unit Curr.) | -2.69 | 3.54 | 0.26 | -3.41 |
| Calculated EPS (Ann.) (Unit Curr.) | -10.74 | 14.14 | 1.03 | -13.66 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -10.74 | 14.14 | 1.03 | -13.66 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 4.30 | 4.30 | 4.30 | 4.30 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -36.99 | 57.81 | 13.27 | -22.13 |
| PBDTM(%) | -76.03 | 43.56 | 4.35 | -30.15 |
| PATM(%) | -79.45 | 41.64 | 2.52 | -31.89 |