| Gross Sales | 0.17 | 0.06 | 0.03 | 0.02 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.17 | 0.06 | 0.03 | 0.02 |
| Total Expenditure | 0.22 | 0.24 | 0.09 | 0.10 |
| PBIDT | -0.05 | -0.18 | -0.06 | -0.09 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | -0.05 | -0.18 | -0.06 | -0.09 |
| Depreciation | 0.02 | 0.02 | 0.01 | 0.00 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -0.08 | -0.20 | -0.08 | -0.09 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.08 | -0.20 | -0.08 | -0.09 |
| | | | | |
| EPS (Unit Curr.) | -0.18 | -0.47 | -0.18 | -0.21 |
| EPS (Adj) (Unit Curr.) | -0.18 | -0.47 | -0.18 | -0.21 |
| Calculated EPS (Unit Curr.) | -0.18 | -0.47 | -0.18 | -0.21 |
| Calculated EPS (Adj) (Unit Curr.) | -0.18 | -0.47 | -0.18 | -0.21 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.71 | -1.86 | -0.71 | -0.85 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.71 | -1.86 | -0.71 | -0.85 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 4.24 | 4.24 | 4.24 | 4.24 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -29.41 | -300.00 | -200.00 | -450.00 |
| PBDTM(%) | -29.41 | -300.00 | -200.00 | -450.00 |
| PATM(%) | -47.06 | -333.33 | -266.67 | -450.00 |