| Gross Sales | 61.65 | 61.55 | 69.17 | 52.43 |
| Other Operating Income | 3.22 | 1.83 | 3.21 | 3.65 |
| Other Income | 0.31 | 0.33 | 0.36 | 0.44 |
| Total Income | 65.19 | 63.71 | 72.74 | 56.51 |
| Total Expenditure | 64.06 | 73.92 | 77.35 | 56.85 |
| PBIDT | 1.13 | -10.21 | -4.61 | -0.33 |
| Interest | 11.10 | 10.84 | 10.57 | 10.31 |
| PBDT | -9.97 | -21.05 | -15.18 | -10.64 |
| Depreciation | 3.43 | 3.86 | 3.86 | 3.84 |
| Tax | 0.00 | 0.00 | 0.05 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -4.57 | -8.68 | -6.14 | -5.11 |
| Reported Profit After Tax | -8.83 | -16.22 | -12.94 | -9.37 |
| Extra-ordinary Items | 0.05 | -7.62 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -8.88 | -8.60 | -12.94 | -9.37 |
| | | | | |
| EPS (Unit Curr.) | -1.67 | -3.07 | -2.45 | -1.77 |
| EPS (Adj) (Unit Curr.) | -1.67 | -3.07 | -2.45 | -1.77 |
| Calculated EPS (Unit Curr.) | -1.67 | -3.07 | -2.45 | -1.77 |
| Calculated EPS (Adj) (Unit Curr.) | -1.67 | -3.07 | -2.45 | -1.77 |
| Calculated EPS (Ann.) (Unit Curr.) | -6.69 | -12.29 | -9.80 | -7.10 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -6.69 | -12.29 | -9.80 | -7.10 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 10.56 | 10.56 | 10.56 | 10.56 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 1.83 | -16.59 | -6.66 | -0.63 |
| PBDTM(%) | -16.17 | -34.20 | -21.95 | -20.29 |
| PATM(%) | -14.32 | -26.35 | -18.71 | -17.87 |