| Gross Sales | 9.56 | 13.92 | 15.51 | 18.48 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 5.25 | -8.05 | -0.17 | -12.27 |
| Total Income | 14.81 | 5.87 | 15.34 | 6.21 |
| Total Expenditure | 44.15 | 398.71 | 19.65 | 22.03 |
| PBIDT | -29.34 | -392.84 | -4.31 | -15.82 |
| Interest | 8.47 | 9.54 | 8.71 | 9.29 |
| PBDT | -37.81 | -402.38 | -13.02 | -25.11 |
| Depreciation | 0.12 | 0.18 | 0.19 | 0.18 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -37.93 | -402.56 | -13.21 | -25.29 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -37.93 | -402.56 | -13.21 | -25.29 |
| | | | | |
| EPS (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Adj) (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Calculated EPS (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Calculated EPS (Adj) (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 353.49 | 372.13 | 372.13 | 372.13 |
| Reserve & Surplus | -115.95 | -70.83 | 353.49 | 353.49 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 356,855,072.00 | 355,781,888.00 | 351,635,808.00 | 350,635,808.00 |
| Public Shareholding (% in Equity) | 95.90 | 95.61 | 94.00 | 94.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 13,000,000.00 | 13,000,000.00 | 13,000,000.00 | 13,000,000.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 85.12 | 79.53 | 63.40 | 60.00 |
| Pledged/Encumbered - % in Total Equity | 3.49 | 3.50 | 3.50 | 3.50 |
| | | | | |
| Non Encumbered - No. of Shares | 2,271,965.00 | 3,345,144.00 | 7,491,231.00 | 8,491,231.00 |
| Non Encumbered - % in Total Promoters Holding | 14.88 | 20.47 | 36.60 | 39.50 |
| Non Encumbered - % in Total Equity | 0.61 | 0.89 | 2.00 | 2.30 |
| | | | | |
| PBIDTM(%) | -306.90 | -2,822.13 | -27.79 | -85.61 |
| PBDTM(%) | -395.50 | -2,890.66 | -83.95 | -135.88 |
| PATM(%) | -396.76 | -2,891.95 | -85.17 | -136.85 |