| Gross Sales | 0.00 | 0.30 | 0.30 | 0.27 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.00 | 0.79 | 0.00 |
| Total Income | 0.00 | 0.30 | 1.09 | 0.27 |
| Total Expenditure | 0.29 | 0.62 | 1.05 | 0.52 |
| PBIDT | -0.29 | -0.31 | 0.04 | -0.25 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | -0.29 | -0.31 | 0.04 | -0.25 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.00 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -0.30 | -0.32 | 0.03 | -0.25 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.30 | -0.32 | 0.03 | -0.25 |
| | | | | |
| EPS (Unit Curr.) | -0.14 | -0.09 | 0.01 | -0.24 |
| EPS (Adj) (Unit Curr.) | -0.13 | -0.09 | 0.01 | -0.23 |
| Calculated EPS (Unit Curr.) | -0.08 | -0.09 | 0.01 | -0.24 |
| Calculated EPS (Adj) (Unit Curr.) | -0.08 | -0.09 | 0.01 | -0.23 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.33 | -0.37 | 0.04 | -0.96 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.32 | -0.36 | 0.04 | -0.92 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 35.90 | 34.42 | 34.42 | 10.30 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 0.00 | -103.33 | 13.33 | -92.59 |
| PBDTM(%) | 0.00 | -103.33 | 13.33 | -92.59 |
| PATM(%) | 0.00 | -106.67 | 10.00 | -92.59 |