| Gross Sales | 31.94 | 26.91 | 22.32 | 22.05 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 3.14 | 4.90 | 4.02 | -1.56 |
| Total Income | 35.08 | 31.81 | 26.33 | 20.49 |
| Total Expenditure | 26.40 | 21.44 | 17.79 | 17.57 |
| PBIDT | 8.68 | 10.37 | 8.54 | 2.92 |
| Interest | 0.31 | 0.01 | 0.00 | 0.00 |
| PBDT | 8.37 | 10.36 | 8.54 | 2.92 |
| Depreciation | 0.02 | 0.02 | 0.01 | 0.01 |
| Tax | 1.65 | 1.28 | 1.23 | 1.33 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.01 | -0.02 | 0.00 | 0.00 |
| Reported Profit After Tax | 6.69 | 9.08 | 7.29 | 1.58 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 6.69 | 9.08 | 7.29 | 1.58 |
| | | | | |
| EPS (Unit Curr.) | 2.82 | 4.46 | 3.60 | 0.79 |
| EPS (Adj) (Unit Curr.) | 2.82 | 2.23 | 1.80 | 0.40 |
| Calculated EPS (Unit Curr.) | 1.66 | 4.49 | 3.61 | 0.78 |
| Calculated EPS (Adj) (Unit Curr.) | 1.66 | 2.25 | 1.81 | 0.39 |
| Calculated EPS (Ann.) (Unit Curr.) | 6.62 | 17.98 | 14.44 | 3.13 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 6.62 | 8.99 | 7.22 | 1.57 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 40.40 | 20.20 | 20.20 | 20.20 |
| Reserve & Surplus | 36.53 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 27.18 | 38.54 | 38.26 | 13.24 |
| PBDTM(%) | 26.21 | 38.50 | 38.26 | 13.24 |
| PATM(%) | 20.95 | 33.74 | 32.66 | 7.17 |