| Gross Sales | 43.69 | 20.12 | 28.42 | 3.49 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | -0.17 | 0.04 | 0.17 | 0.15 |
| Total Income | 43.52 | 20.16 | 28.59 | 3.64 |
| Total Expenditure | 41.57 | 18.13 | 25.52 | 2.88 |
| PBIDT | 1.95 | 2.03 | 3.07 | 0.76 |
| Interest | 0.98 | 0.47 | 0.49 | 0.34 |
| PBDT | 0.97 | 1.56 | 2.58 | 0.43 |
| Depreciation | 0.30 | 0.19 | 0.16 | 0.15 |
| Tax | 0.83 | 0.34 | 0.61 | 0.08 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.65 | 0.00 | 0.00 | -0.01 |
| Reported Profit After Tax | 0.49 | 1.03 | 1.81 | 0.20 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.49 | 1.03 | 1.81 | 0.20 |
| | | | | |
| EPS (Unit Curr.) | 0.09 | 0.09 | 0.29 | 0.03 |
| EPS (Adj) (Unit Curr.) | 0.09 | 0.09 | 0.29 | 0.03 |
| Calculated EPS (Unit Curr.) | 0.04 | 0.70 | 0.82 | 0.03 |
| Calculated EPS (Adj) (Unit Curr.) | 0.04 | 0.70 | 0.82 | 0.03 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.18 | 2.78 | 3.26 | 0.11 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.18 | 2.78 | 3.26 | 0.11 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 22.20 | 14.80 | 22.20 | 14.80 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 10.00 | 10.00 | 2.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 4.46 | 10.09 | 10.80 | 21.78 |
| PBDTM(%) | 2.22 | 7.75 | 9.08 | 12.32 |
| PATM(%) | 1.12 | 5.12 | 6.37 | 5.73 |