| Gross Sales | 1.00 | 0.00 | 1.00 | 1.00 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 28.00 | 47.00 | 77.00 | 52.00 |
| Total Income | 29.00 | 47.00 | 78.00 | 53.00 |
| Total Expenditure | 16.00 | 78.00 | 20.00 | 39.00 |
| PBIDT | 13.00 | -31.00 | 58.00 | 14.00 |
| Interest | 23.00 | 25.00 | 24.00 | 24.00 |
| PBDT | -10.00 | -56.00 | 34.00 | -10.00 |
| Depreciation | 1.00 | 0.00 | 1.00 | 1.00 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -11.00 | -56.00 | 33.00 | -11.00 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -11.00 | -56.00 | 33.00 | -11.00 |
| | | | | |
| EPS (Unit Curr.) | -0.02 | -0.13 | 0.07 | -0.03 |
| EPS (Adj) (Unit Curr.) | -0.02 | -0.13 | 0.07 | -0.03 |
| Calculated EPS (Unit Curr.) | -0.02 | -0.13 | 0.07 | -0.02 |
| Calculated EPS (Adj) (Unit Curr.) | -0.02 | -0.13 | 0.07 | -0.02 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.10 | -0.51 | 0.30 | -0.10 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.10 | -0.51 | 0.30 | -0.10 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 4,411.00 | 4,411.00 | 4,411.00 | 4,411.00 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 1,300.00 | 0.00 | 5,800.00 | 1,400.00 |
| PBDTM(%) | -1,000.00 | 0.00 | 3,400.00 | -1,000.00 |
| PATM(%) | -1,100.00 | 0.00 | 3,300.00 | -1,100.00 |