| Gross Sales | 706.61 | 575.70 | 0.00 | 589.48 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 44.53 | 42.87 | 588.74 | 0.01 |
| Total Income | 751.14 | 618.57 | 588.74 | 589.48 |
| Total Expenditure | 6.15 | 21.55 | 8.58 | 88.42 |
| PBIDT | 744.98 | 597.02 | 580.16 | 501.06 |
| Interest | 183.84 | 138.91 | 142.68 | 139.31 |
| PBDT | 561.14 | 458.11 | 437.48 | 361.75 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax | 0.00 | 0.00 | 0.50 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 561.14 | 458.11 | 436.98 | 361.75 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.85 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 561.14 | 458.11 | 436.13 | 361.75 |
| | | | | |
| EPS (Unit Curr.) | 4.78 | 3.90 | 3.73 | 2.68 |
| EPS (Adj) (Unit Curr.) | 4.78 | 3.90 | 3.73 | 2.68 |
| Calculated EPS (Unit Curr.) | 4.79 | 3.91 | 3.73 | 2.68 |
| Calculated EPS (Adj) (Unit Curr.) | 4.79 | 3.91 | 3.73 | 2.68 |
| Calculated EPS (Ann.) (Unit Curr.) | 19.15 | 15.63 | 14.91 | 10.71 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 19.15 | 15.63 | 14.91 | 10.71 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.46 | 0.00 |
| Equity | 11,720.93 | 11,720.93 | 11,720.93 | 13,509.12 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 100.00 | 100.00 | 100.00 | 100.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 105.43 | 103.70 | 0.00 | 85.00 |
| PBDTM(%) | 79.41 | 79.57 | 0.00 | 61.37 |
| PATM(%) | 79.41 | 79.57 | 0.00 | 61.37 |