| Gross Sales | 69.60 | 82.84 | 107.21 | 58.38 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.19 | 0.40 | 0.76 | 0.02 |
| Total Income | 69.80 | 83.24 | 107.97 | 58.40 |
| Total Expenditure | 80.10 | 77.59 | 94.60 | 61.61 |
| PBIDT | -10.30 | 5.65 | 13.38 | -3.22 |
| Interest | 1.10 | 1.72 | 0.84 | 1.32 |
| PBDT | -11.40 | 3.93 | 12.53 | -4.53 |
| Depreciation | 4.63 | 5.04 | 4.20 | 4.21 |
| Tax | 0.60 | 13.54 | 0.99 | 15.29 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.57 | -5.96 | -0.78 | -0.59 |
| Reported Profit After Tax | -16.06 | -8.69 | 8.13 | -23.44 |
| Extra-ordinary Items | -11.18 | -3.73 | 0.00 | 5.77 |
| Adjusted Profit After Extra-ordinary item | -4.88 | -4.96 | 8.13 | -29.21 |
| | | | | |
| EPS (Unit Curr.) | -1.90 | -1.10 | 1.25 | -3.61 |
| EPS (Adj) (Unit Curr.) | -1.90 | -1.10 | 1.25 | -3.61 |
| Calculated EPS (Unit Curr.) | -1.90 | -1.03 | 1.25 | -3.61 |
| Calculated EPS (Adj) (Unit Curr.) | -1.90 | -1.03 | 1.25 | -3.61 |
| Calculated EPS (Ann.) (Unit Curr.) | -7.60 | -4.12 | 5.01 | -14.44 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -7.60 | -4.12 | 5.01 | -14.44 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 16.90 | 16.90 | 12.99 | 12.99 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -14.80 | 6.82 | 12.48 | -5.52 |
| PBDTM(%) | -16.38 | 4.74 | 11.69 | -7.76 |
| PATM(%) | -23.07 | -10.49 | 7.58 | -40.15 |