| Gross Sales | 0.00 | 0.69 | 0.19 | 2.54 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.12 | 15.08 | 0.03 | 0.04 |
| Total Income | 0.12 | 15.87 | 0.22 | 2.52 |
| Total Expenditure | 4.49 | 26.18 | 5.88 | 9.64 |
| PBIDT | -4.36 | -10.31 | -5.65 | -7.12 |
| Interest | 1.48 | -9.28 | 5.78 | 5.54 |
| PBDT | -5.84 | -1.03 | -11.43 | -12.66 |
| Depreciation | 1.88 | 2.45 | 1.76 | 1.77 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 53.32 | 0.00 | 0.00 |
| Reported Profit After Tax | -7.72 | -56.81 | -13.19 | -14.43 |
| Extra-ordinary Items | 0.00 | -38.56 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -7.72 | -18.25 | -13.19 | -14.43 |
| | | | | |
| EPS (Unit Curr.) | -3.47 | -25.55 | -5.93 | -6.49 |
| EPS (Adj) (Unit Curr.) | -3.47 | -25.55 | -5.93 | -6.49 |
| Calculated EPS (Unit Curr.) | -3.47 | -25.55 | -5.93 | -6.49 |
| Calculated EPS (Adj) (Unit Curr.) | -3.47 | -25.55 | -5.93 | -6.49 |
| Calculated EPS (Ann.) (Unit Curr.) | -13.88 | -102.20 | -23.73 | -25.96 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -13.88 | -102.20 | -23.73 | -25.96 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 22.24 | 22.24 | 22.24 | 22.24 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 0.00 | -1,305.06 | -2,825.00 | -287.10 |
| PBDTM(%) | 0.00 | -130.38 | -5,715.00 | -510.48 |
| PATM(%) | 0.00 | -7,191.14 | -6,595.00 | -581.85 |