| Gross Sales | 5.79 | 3.14 | 2.80 | 1.26 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.07 | 0.01 | 0.00 |
| Total Income | 5.79 | 3.21 | 2.81 | 1.26 |
| Total Expenditure | 3.97 | 3.49 | 2.75 | 1.09 |
| PBIDT | 1.82 | -0.28 | 0.06 | 0.16 |
| Interest | 0.71 | 0.57 | 0.01 | -0.01 |
| PBDT | 1.11 | -0.85 | 0.06 | 0.17 |
| Depreciation | 0.67 | 0.54 | 0.00 | 0.00 |
| Tax | 0.72 | -0.01 | 0.01 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -0.28 | -1.37 | 0.04 | 0.17 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.28 | -1.37 | 0.04 | 0.17 |
| | | | | |
| EPS (Unit Curr.) | -1.35 | -6.63 | 0.21 | 0.81 |
| EPS (Adj) (Unit Curr.) | -0.25 | -1.22 | 0.04 | 0.15 |
| Calculated EPS (Unit Curr.) | -1.35 | -6.63 | 0.21 | 0.81 |
| Calculated EPS (Adj) (Unit Curr.) | -0.25 | -1.22 | 0.04 | 0.15 |
| Calculated EPS (Ann.) (Unit Curr.) | -5.42 | -26.50 | 0.83 | 3.25 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.99 | -4.86 | 0.15 | 0.60 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 2.07 | 2.07 | 2.07 | 2.07 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 31.43 | -8.92 | 2.14 | 12.70 |
| PBDTM(%) | 19.17 | -27.07 | 2.14 | 13.49 |
| PATM(%) | -4.84 | -43.63 | 1.43 | 13.49 |