| Gross Sales | 33.80 | 38.74 | 43.99 | 47.26 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.04 | 0.00 | 0.09 | 0.00 |
| Total Income | 33.84 | 38.74 | 44.08 | 47.26 |
| Total Expenditure | 33.90 | 38.77 | 43.95 | 47.92 |
| PBIDT | -0.06 | -0.03 | 0.13 | -0.66 |
| Interest | 0.02 | 0.00 | -0.01 | -0.73 |
| PBDT | -0.09 | -0.03 | 0.14 | 0.07 |
| Depreciation | 0.13 | 0.13 | 0.13 | 0.15 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | -1.29 |
| Reported Profit After Tax | -0.21 | -0.15 | 0.01 | 1.21 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.21 | -0.15 | 0.01 | 1.21 |
| | | | | |
| EPS (Unit Curr.) | -0.10 | -0.07 | 0.01 | 0.58 |
| EPS (Adj) (Unit Curr.) | -0.10 | -0.07 | 0.01 | 0.58 |
| Calculated EPS (Unit Curr.) | -0.10 | -0.07 | 0.01 | 0.58 |
| Calculated EPS (Adj) (Unit Curr.) | -0.10 | -0.07 | 0.01 | 0.58 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.41 | -0.29 | 0.02 | 2.31 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.41 | -0.29 | 0.02 | 2.31 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 20.85 | 20.85 | 20.85 | 20.85 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -0.18 | -0.08 | 0.30 | -1.40 |
| PBDTM(%) | -0.27 | -0.08 | 0.32 | 0.15 |
| PATM(%) | -0.62 | -0.39 | 0.02 | 2.56 |