| Gross Sales | 125.29 | 119.40 | 32.28 | 144.39 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 3.26 | 4.47 | 4.25 | 11.95 |
| Total Income | 128.55 | 123.87 | 36.53 | 156.34 |
| Total Expenditure | 126.52 | 143.94 | 95.81 | 883.22 |
| PBIDT | 2.03 | -20.07 | -59.28 | -726.88 |
| Interest | 2.12 | 4.22 | 4.18 | 8.55 |
| PBDT | -0.09 | -24.29 | -63.46 | -735.43 |
| Depreciation | 82.17 | 83.22 | 82.31 | 82.86 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -82.26 | -107.51 | -145.77 | -818.29 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | -640.16 |
| Adjusted Profit After Extra-ordinary item | -82.26 | -107.51 | -145.77 | -178.13 |
| | | | | |
| EPS (Unit Curr.) | -3.31 | -4.33 | -5.87 | -32.96 |
| EPS (Adj) (Unit Curr.) | -3.31 | -4.33 | -5.87 | -32.96 |
| Calculated EPS (Unit Curr.) | -3.31 | -4.33 | -5.87 | -32.96 |
| Calculated EPS (Adj) (Unit Curr.) | -3.31 | -4.33 | -5.87 | -32.96 |
| Calculated EPS (Ann.) (Unit Curr.) | -13.25 | -17.32 | -23.49 | -131.85 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -13.25 | -17.32 | -23.49 | -131.85 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 49.65 | 49.65 | 49.65 | 49.65 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 1.62 | -16.81 | -183.64 | -503.41 |
| PBDTM(%) | -0.07 | -20.34 | -196.59 | -509.34 |
| PATM(%) | -65.66 | -90.04 | -451.58 | -566.72 |