| Gross Sales | 91.84 | 97.92 | 65.15 | 13.20 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 7.46 | 0.44 | 15.04 | 0.36 |
| Total Income | 99.30 | 98.36 | 80.19 | 13.56 |
| Total Expenditure | 96.44 | 93.34 | 57.40 | 24.17 |
| PBIDT | 2.86 | 5.02 | 22.79 | -10.61 |
| Interest | 17.61 | 20.00 | 18.79 | 14.14 |
| PBDT | -14.75 | -14.98 | 4.00 | -24.75 |
| Depreciation | 14.92 | 15.59 | 13.03 | 12.87 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -10.89 | -9.38 | -8.05 | -12.96 |
| Reported Profit After Tax | -18.78 | -21.19 | -0.98 | -24.66 |
| Extra-ordinary Items | 0.00 | 0.00 | 14.79 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -18.78 | -21.19 | -15.77 | -24.66 |
| | | | | |
| EPS (Unit Curr.) | -2.04 | -2.30 | -0.11 | -2.68 |
| EPS (Adj) (Unit Curr.) | -2.04 | -2.30 | -0.11 | -2.68 |
| Calculated EPS (Unit Curr.) | -2.04 | -2.30 | -0.11 | -2.68 |
| Calculated EPS (Adj) (Unit Curr.) | -2.04 | -2.30 | -0.11 | -2.68 |
| Calculated EPS (Ann.) (Unit Curr.) | -8.15 | -9.20 | -0.43 | -10.70 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -8.15 | -9.20 | -0.43 | -10.70 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 92.17 | 92.17 | 92.17 | 92.17 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 3.11 | 5.13 | 34.98 | -80.38 |
| PBDTM(%) | -16.06 | -15.30 | 6.14 | -187.50 |
| PATM(%) | -20.45 | -21.64 | -1.50 | -186.82 |