| Gross Sales | 5.67 | 5.04 | 6.51 | 7.44 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.89 | 0.36 | 0.70 | 0.70 |
| Total Income | 6.57 | 5.40 | 7.21 | 8.14 |
| Total Expenditure | 9.47 | 6.06 | 7.53 | 8.62 |
| PBIDT | -2.90 | -0.66 | -0.32 | -0.48 |
| Interest | 0.38 | 0.77 | 0.89 | 0.97 |
| PBDT | -3.29 | -1.44 | -1.22 | -1.45 |
| Depreciation | 0.88 | 0.89 | 0.86 | 0.87 |
| Tax | 0.11 | 0.00 | 0.00 | 0.02 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.03 | -0.01 | 0.03 | -0.10 |
| Reported Profit After Tax | -4.25 | -2.32 | -2.10 | -2.23 |
| Extra-ordinary Items | -2.33 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -1.92 | -2.32 | -2.10 | -2.23 |
| | | | | |
| EPS (Unit Curr.) | -0.35 | -0.44 | -0.40 | -0.42 |
| EPS (Adj) (Unit Curr.) | -0.35 | -0.44 | -0.40 | -0.42 |
| Calculated EPS (Unit Curr.) | -8.04 | -4.39 | -3.97 | -4.23 |
| Calculated EPS (Adj) (Unit Curr.) | -8.04 | -4.39 | -3.97 | -4.23 |
| Calculated EPS (Ann.) (Unit Curr.) | -32.14 | -17.57 | -15.89 | -16.90 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -32.14 | -17.57 | -15.89 | -16.90 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 5.29 | 5.29 | 5.29 | 5.29 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -51.15 | -13.10 | -4.92 | -6.45 |
| PBDTM(%) | -58.02 | -28.57 | -18.74 | -19.49 |
| PATM(%) | -74.96 | -46.03 | -32.26 | -29.97 |