| Gross Sales | 1.51 | 2.80 | 2.61 | 1.27 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.45 | 0.63 | 0.38 | 1.42 |
| Total Income | 1.96 | 3.43 | 2.99 | 2.69 |
| Total Expenditure | 1.93 | 3.90 | 2.54 | 1.29 |
| PBIDT | 0.03 | -0.47 | 0.44 | 1.40 |
| Interest | 0.02 | 0.01 | 0.00 | 0.00 |
| PBDT | 0.01 | -0.48 | 0.44 | 1.40 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax | 0.08 | 0.13 | 0.13 | 0.30 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.03 | -0.12 | -0.02 | 0.03 |
| Reported Profit After Tax | -0.03 | -0.50 | 0.33 | 1.07 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.03 | -0.50 | 0.33 | 1.07 |
| | | | | |
| EPS (Unit Curr.) | -0.01 | -0.08 | 0.06 | 0.18 |
| EPS (Adj) (Unit Curr.) | -0.01 | -0.08 | 0.06 | 0.18 |
| Calculated EPS (Unit Curr.) | -0.01 | -0.08 | 0.06 | 0.18 |
| Calculated EPS (Adj) (Unit Curr.) | -0.01 | -0.08 | 0.06 | 0.18 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.02 | -0.34 | 0.23 | 0.73 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.02 | -0.34 | 0.23 | 0.73 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 5.84 | 5.84 | 5.84 | 5.84 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 1.99 | -16.79 | 16.86 | 110.24 |
| PBDTM(%) | 0.66 | -17.14 | 16.86 | 110.24 |
| PATM(%) | -1.99 | -17.86 | 12.64 | 84.25 |