| Gross Sales | 0.65 | 4.04 | 1.30 | 0.09 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.38 | -0.01 | 0.11 | 0.02 |
| Total Income | 1.02 | 4.03 | 1.41 | 0.11 |
| Total Expenditure | 1.76 | 2.83 | 2.13 | 0.96 |
| PBIDT | -0.74 | 1.20 | -0.71 | -0.85 |
| Interest | 0.07 | 0.01 | 0.00 | 0.02 |
| PBDT | -0.81 | 1.19 | -0.71 | -0.87 |
| Depreciation | 0.02 | 0.02 | 0.02 | 0.02 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.01 | 0.00 |
| Reported Profit After Tax | -0.83 | 1.18 | -0.74 | -0.89 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.83 | 1.18 | -0.74 | -0.89 |
| | | | | |
| EPS (Unit Curr.) | -0.46 | 0.68 | -0.43 | -0.51 |
| EPS (Adj) (Unit Curr.) | -0.30 | 0.68 | -0.43 | -0.51 |
| Calculated EPS (Unit Curr.) | -0.48 | 0.68 | -0.43 | -0.52 |
| Calculated EPS (Adj) (Unit Curr.) | -0.31 | 0.68 | -0.43 | -0.52 |
| Calculated EPS (Ann.) (Unit Curr.) | -1.92 | 2.74 | -1.72 | -2.07 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -1.25 | 2.74 | -1.72 | -2.07 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 17.17 | 17.17 | 17.17 | 17.17 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -113.85 | 29.70 | -54.62 | -944.44 |
| PBDTM(%) | -124.62 | 29.46 | -54.62 | -966.67 |
| PATM(%) | -127.69 | 29.21 | -56.92 | -988.89 |