Gross Sales | 138.14 | 106.68 | 78.37 | 62.74 |
Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
Other Income | 3.36 | 3.54 | 3.69 | 1.55 |
Total Income | 141.50 | 110.22 | 82.06 | 64.30 |
Total Expenditure | 106.17 | 81.31 | 58.57 | 48.90 |
PBIDT | 35.33 | 28.91 | 23.48 | 15.40 |
Interest | 1.34 | 0.45 | 0.47 | 0.82 |
PBDT | 33.99 | 28.46 | 23.02 | 14.57 |
Depreciation | 1.61 | 1.59 | 1.07 | 1.02 |
Tax | 8.83 | 7.52 | 5.31 | 5.21 |
Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | -0.70 | -0.51 | 0.10 | -0.76 |
Reported Profit After Tax | 24.25 | 19.86 | 16.54 | 9.10 |
Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
Adjusted Profit After Extra-ordinary item | 24.25 | 19.86 | 16.54 | 9.10 |
| | | | |
EPS (Unit Curr.) | 13.90 | 11.39 | 10.04 | 5.57 |
EPS (Adj) (Unit Curr.) | 13.90 | 11.39 | 10.04 | 5.57 |
Calculated EPS (Unit Curr.) | 13.90 | 11.39 | 9.48 | 5.57 |
Calculated EPS (Adj) (Unit Curr.) | 13.90 | 11.39 | 9.48 | 5.57 |
Calculated EPS (Ann.) (Unit Curr.) | 55.62 | 45.55 | 37.92 | 22.27 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) | 55.62 | 45.55 | 37.92 | 22.27 |
Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
Equity | 17.44 | 17.44 | 17.44 | 16.34 |
Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | |
Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
PBIDTM(%) | 25.58 | 27.10 | 29.96 | 24.55 |
PBDTM(%) | 24.61 | 26.68 | 29.37 | 23.22 |
PATM(%) | 17.55 | 18.62 | 21.11 | 14.50 |