| Gross Sales | 0.69 | 16.19 | 13.39 | 16.99 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.05 | 0.04 | 0.00 | 0.12 |
| Total Income | 0.74 | 16.23 | 13.39 | 17.10 |
| Total Expenditure | 0.94 | 12.99 | 10.54 | 16.37 |
| PBIDT | -0.20 | 3.24 | 2.85 | 0.73 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | -0.20 | 3.24 | 2.85 | 0.73 |
| Depreciation | 0.00 | 0.00 | 0.07 | 0.10 |
| Tax | 0.00 | 0.00 | 0.72 | 0.72 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.03 |
| Reported Profit After Tax | -0.20 | 3.24 | 2.06 | -0.12 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | -1.04 |
| Adjusted Profit After Extra-ordinary item | -0.20 | 3.24 | 2.06 | 0.92 |
| | | | | |
| EPS (Unit Curr.) | -0.01 | 0.20 | 0.13 | -0.01 |
| EPS (Adj) (Unit Curr.) | -0.01 | 0.20 | 0.13 | -0.01 |
| Calculated EPS (Unit Curr.) | -0.01 | 0.20 | 0.13 | -0.01 |
| Calculated EPS (Adj) (Unit Curr.) | -0.01 | 0.20 | 0.13 | -0.01 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.05 | 0.80 | 0.51 | -0.03 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.05 | 0.80 | 0.51 | -0.03 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 162.74 | 162.74 | 162.74 | 162.74 |
| Reserve & Surplus | 0.00 | 57.26 | 54.06 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -28.99 | 20.01 | 21.28 | 4.30 |
| PBDTM(%) | -28.99 | 20.01 | 21.28 | 4.30 |
| PATM(%) | -28.99 | 20.01 | 15.38 | -0.71 |