| Gross Sales | 203.69 | 216.04 | 236.40 | 244.26 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 38.77 | 40.04 | 35.61 | 39.42 |
| Total Income | 242.46 | 256.08 | 272.01 | 283.68 |
| Total Expenditure | 183.94 | 182.78 | 194.47 | 2,390.94 |
| PBIDT | 58.52 | 73.30 | 77.54 | -2,107.26 |
| Interest | 63.72 | 63.80 | 63.60 | 63.54 |
| PBDT | -5.20 | 9.50 | 13.94 | -2,170.80 |
| Depreciation | 10.61 | 10.71 | 10.87 | 44.18 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.12 | 0.74 | -160.81 |
| Reported Profit After Tax | -15.81 | -1.33 | 2.33 | -2,054.17 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | -2,206.29 |
| Adjusted Profit After Extra-ordinary item | -15.81 | -1.33 | 2.33 | 152.12 |
| | | | | |
| EPS (Unit Curr.) | -0.08 | -0.01 | 0.01 | -10.68 |
| EPS (Adj) (Unit Curr.) | -0.08 | -0.01 | 0.01 | -10.68 |
| Calculated EPS (Unit Curr.) | -0.09 | -0.01 | 0.01 | -11.16 |
| Calculated EPS (Adj) (Unit Curr.) | -0.09 | -0.01 | 0.01 | -11.16 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.34 | -0.03 | 0.05 | -44.62 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.34 | -0.03 | 0.05 | -44.62 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 184.13 | 184.13 | 184.13 | 184.13 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 28.73 | 33.93 | 32.80 | -862.71 |
| PBDTM(%) | -2.55 | 4.40 | 5.90 | -888.73 |
| PATM(%) | -7.76 | -0.62 | 0.99 | -840.98 |