| Gross Sales | 41.49 | 77.40 | 61.99 | 91.29 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 1.66 | 0.83 | 0.48 | 3.78 |
| Total Income | 43.15 | 78.23 | 62.47 | 95.07 |
| Total Expenditure | 62.83 | 118.69 | 92.20 | 147.71 |
| PBIDT | -19.69 | -40.47 | -29.74 | -52.63 |
| Interest | 0.96 | 0.54 | 1.13 | 0.75 |
| PBDT | -20.64 | -41.01 | -30.86 | -53.38 |
| Depreciation | 0.76 | 0.72 | 0.71 | 0.81 |
| Tax | 0.12 | 0.00 | 0.19 | -16.01 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.43 | 0.00 | 0.00 | 0.12 |
| Reported Profit After Tax | -21.09 | -41.73 | -31.76 | -38.30 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -21.09 | -41.73 | -31.76 | -38.30 |
| | | | | |
| EPS (Unit Curr.) | -7.66 | -15.16 | -11.54 | -13.96 |
| EPS (Adj) (Unit Curr.) | -7.66 | -15.16 | -11.54 | -13.96 |
| Calculated EPS (Unit Curr.) | -7.66 | -15.16 | -11.54 | -13.92 |
| Calculated EPS (Adj) (Unit Curr.) | -7.66 | -15.16 | -11.54 | -13.92 |
| Calculated EPS (Ann.) (Unit Curr.) | -30.65 | -60.66 | -46.17 | -55.69 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -30.65 | -60.66 | -46.17 | -55.69 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 27.52 | 27.52 | 27.51 | 27.51 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -47.46 | -52.29 | -47.98 | -57.65 |
| PBDTM(%) | -49.75 | -52.98 | -49.78 | -58.47 |
| PATM(%) | -50.83 | -53.91 | -51.23 | -41.95 |