| Gross Sales | 8.96 | 5.73 | 5.19 | 40.45 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 1.42 | 3.21 | 1.44 | 1.41 |
| Total Income | 10.38 | 8.94 | 6.64 | 41.86 |
| Total Expenditure | 16.81 | 6.29 | 4.60 | 31.98 |
| PBIDT | -6.44 | 2.65 | 2.04 | 9.88 |
| Interest | 1.89 | 1.98 | 1.66 | 3.26 |
| PBDT | -8.33 | 0.67 | 0.38 | 6.63 |
| Depreciation | 0.04 | 0.04 | 0.04 | 0.04 |
| Tax | 0.24 | 0.18 | 0.07 | 1.92 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.01 | 0.00 | 0.02 | 0.00 |
| Reported Profit After Tax | -8.63 | 0.45 | 0.25 | 4.68 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -8.63 | 0.45 | 0.25 | 4.68 |
| | | | | |
| EPS (Unit Curr.) | -5.70 | 0.30 | 0.16 | 3.09 |
| EPS (Adj) (Unit Curr.) | -5.70 | 0.30 | 0.16 | 3.09 |
| Calculated EPS (Unit Curr.) | -5.70 | 0.30 | 0.16 | 3.09 |
| Calculated EPS (Adj) (Unit Curr.) | -5.70 | 0.30 | 0.16 | 3.09 |
| Calculated EPS (Ann.) (Unit Curr.) | -22.82 | 1.19 | 0.65 | 12.36 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -22.82 | 1.19 | 0.65 | 12.36 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 15.13 | 15.13 | 15.13 | 15.13 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -71.88 | 46.25 | 39.31 | 24.43 |
| PBDTM(%) | -92.97 | 11.69 | 7.32 | 16.39 |
| PATM(%) | -96.32 | 7.85 | 4.82 | 11.57 |