| Gross Sales | 3.95 | 5.10 | 4.09 | 0.49 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 1.22 | 1.83 | 1.41 | 1.25 |
| Total Income | 5.17 | 6.93 | 5.50 | 1.74 |
| Total Expenditure | 7.01 | 5.39 | 4.40 | 0.98 |
| PBIDT | -1.85 | 1.54 | 1.09 | 0.76 |
| Interest | 0.01 | 0.00 | 0.00 | 0.00 |
| PBDT | -1.86 | 1.54 | 1.09 | 0.76 |
| Depreciation | 0.07 | 0.06 | 0.05 | 0.05 |
| Tax | 0.00 | 0.00 | -0.18 | 0.18 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.01 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -1.95 | 1.49 | 1.23 | 0.52 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -1.95 | 1.49 | 1.23 | 0.52 |
| | | | | |
| EPS (Unit Curr.) | 0.01 | 0.01 | 0.01 | 0.01 |
| EPS (Adj) (Unit Curr.) | 0.01 | 0.01 | 0.01 | 0.01 |
| Calculated EPS (Unit Curr.) | -0.01 | 0.01 | 0.01 | 0.00 |
| Calculated EPS (Adj) (Unit Curr.) | -0.01 | 0.01 | 0.01 | 0.00 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.06 | 0.04 | 0.03 | 0.01 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.06 | 0.04 | 0.03 | 0.01 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 141.07 | 141.07 | 141.07 | 141.07 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -46.84 | 30.20 | 26.65 | 155.10 |
| PBDTM(%) | -47.09 | 30.20 | 26.65 | 155.10 |
| PATM(%) | -49.37 | 29.22 | 30.07 | 106.12 |