| Gross Sales | 4.54 | 5.22 | 0.00 | 0.00 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.80 | 0.65 | 0.87 | 0.82 |
| Total Income | 5.35 | 5.87 | 0.87 | 0.82 |
| Total Expenditure | 4.17 | 6.78 | 0.21 | 0.36 |
| PBIDT | 1.17 | -0.91 | 0.66 | 0.46 |
| Interest | 1.31 | 0.12 | 0.01 | 0.00 |
| PBDT | -0.13 | -1.03 | 0.65 | 0.46 |
| Depreciation | 0.08 | 0.10 | 0.03 | 0.00 |
| Tax | 0.00 | 0.03 | 0.42 | -0.05 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.39 | -0.27 | 0.00 | 0.00 |
| Reported Profit After Tax | -0.61 | -0.89 | 0.20 | 0.51 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.61 | -0.89 | 0.20 | 0.51 |
| | | | | |
| EPS (Unit Curr.) | -0.09 | -0.06 | 0.04 | 0.10 |
| EPS (Adj) (Unit Curr.) | -0.09 | -0.06 | 0.04 | 0.10 |
| Calculated EPS (Unit Curr.) | -0.09 | -0.14 | 0.04 | 0.10 |
| Calculated EPS (Adj) (Unit Curr.) | -0.09 | -0.14 | 0.04 | 0.10 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.38 | -0.56 | 0.15 | 0.38 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.38 | -0.56 | 0.15 | 0.38 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 64.85 | 63.80 | 53.50 | 53.50 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 25.77 | -17.43 | 0.00 | 0.00 |
| PBDTM(%) | -2.86 | -19.73 | 0.00 | 0.00 |
| PATM(%) | -13.44 | -17.05 | 0.00 | 0.00 |