| Gross Sales | 1.52 | 0.25 | 0.39 | 3.52 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | -0.36 | 0.01 | 0.42 | 0.00 |
| Total Income | 1.16 | 0.26 | 0.81 | 3.53 |
| Total Expenditure | 3.18 | 0.89 | 0.74 | 3.34 |
| PBIDT | -2.01 | -0.63 | 0.07 | 0.19 |
| Interest | 0.03 | 0.00 | 0.00 | 0.00 |
| PBDT | -2.04 | -0.63 | 0.07 | 0.19 |
| Depreciation | 0.04 | 0.05 | 0.05 | 0.05 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.03 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -2.11 | -0.68 | 0.02 | 0.13 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -2.11 | -0.68 | 0.02 | 0.13 |
| | | | | |
| EPS (Unit Curr.) | -0.13 | -0.04 | 0.00 | 0.01 |
| EPS (Adj) (Unit Curr.) | -0.13 | -0.04 | 0.00 | 0.01 |
| Calculated EPS (Unit Curr.) | -0.13 | -0.04 | 0.00 | 0.01 |
| Calculated EPS (Adj) (Unit Curr.) | -0.13 | -0.04 | 0.00 | 0.01 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.52 | -0.17 | 0.01 | 0.03 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.51 | -0.17 | 0.01 | 0.03 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 32.57 | 32.57 | 32.57 | 32.57 |
| Reserve & Surplus | 132.73 | 134.85 | 137.16 | 137.23 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -132.24 | -252.00 | 17.95 | 5.40 |
| PBDTM(%) | -134.21 | -252.00 | 17.95 | 5.40 |
| PATM(%) | -138.82 | -272.00 | 5.13 | 3.69 |