| Gross Sales | 13.20 | 39.14 | 48.76 | 4.16 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.16 | 0.06 | 0.10 | 0.43 |
| Total Income | 13.35 | 39.20 | 48.85 | 4.59 |
| Total Expenditure | 12.99 | 36.51 | 50.17 | 7.54 |
| PBIDT | 0.37 | 2.70 | -1.32 | -2.95 |
| Interest | 0.88 | 0.88 | 0.85 | 1.54 |
| PBDT | -0.52 | 1.82 | -2.17 | -4.49 |
| Depreciation | 1.18 | 1.55 | 1.44 | 1.48 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | -0.41 | 0.10 | 0.02 |
| Reported Profit After Tax | -1.70 | 0.68 | -3.72 | -6.00 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -1.70 | 0.68 | -3.72 | -6.00 |
| | | | | |
| EPS (Unit Curr.) | -0.07 | 0.03 | -0.14 | -0.23 |
| EPS (Adj) (Unit Curr.) | -0.07 | 0.03 | -0.14 | -0.23 |
| Calculated EPS (Unit Curr.) | -0.07 | 0.03 | -0.14 | -0.23 |
| Calculated EPS (Adj) (Unit Curr.) | -0.07 | 0.03 | -0.14 | -0.23 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.26 | 0.11 | -0.58 | -0.93 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.26 | 0.11 | -0.58 | -0.93 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 25.71 | 25.71 | 25.71 | 25.71 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 2.80 | 6.90 | -2.71 | -70.91 |
| PBDTM(%) | -3.94 | 4.65 | -4.45 | -107.93 |
| PATM(%) | -12.88 | 1.74 | -7.63 | -144.23 |