| Gross Sales | 1.32 | 0.98 | 0.35 | 1.00 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1.32 | 0.98 | 0.35 | 1.00 |
| Total Expenditure | 0.96 | 0.53 | 0.23 | 0.11 |
| PBIDT | 0.36 | 0.45 | 0.12 | 0.89 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | 0.36 | 0.45 | 0.12 | 0.89 |
| Depreciation | 0.01 | 0.00 | 0.00 | 0.00 |
| Tax | 0.41 | 0.45 | -0.04 | 0.23 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -0.06 | 0.01 | 0.16 | 0.66 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.06 | 0.01 | 0.16 | 0.66 |
| | | | | |
| EPS (Unit Curr.) | -0.01 | 0.00 | 0.02 | 0.10 |
| EPS (Adj) (Unit Curr.) | -0.01 | 0.00 | 0.02 | 0.10 |
| Calculated EPS (Unit Curr.) | -0.01 | 0.00 | 0.02 | 0.10 |
| Calculated EPS (Adj) (Unit Curr.) | -0.01 | 0.00 | 0.02 | 0.10 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.04 | 0.00 | 0.09 | 0.39 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.04 | 0.00 | 0.09 | 0.39 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 34.07 | 34.07 | 34.07 | 34.07 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 5.00 | 5.00 | 5.00 | 5.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 27.27 | 45.92 | 34.29 | 89.00 |
| PBDTM(%) | 27.27 | 45.92 | 34.29 | 89.00 |
| PATM(%) | -4.55 | 1.02 | 45.71 | 66.00 |