Gross Sales | 219,875.55 | 223,012.37 | 202,312.04 | 221,145.42 |
Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
Other Income | 1,656.98 | 1,452.91 | 982.46 | 688.47 |
Total Income | 199,635.21 | 200,556.88 | 180,722.28 | 198,215.04 |
Total Expenditure | 187,543.07 | 183,615.29 | 158,426.78 | 175,362.67 |
PBIDT | 12,092.14 | 16,941.59 | 22,295.50 | 22,852.37 |
Interest | 2,023.40 | 1,832.09 | 1,845.97 | 1,626.33 |
PBDT | 10,068.74 | 15,109.50 | 20,449.53 | 21,226.04 |
Depreciation | 3,736.44 | 4,341.30 | 3,279.66 | 3,152.20 |
Tax | 1,432.32 | 2,503.18 | 3,972.85 | 3,706.89 |
Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | 62.29 | 201.63 | 229.70 | 616.51 |
Reported Profit After Tax | 4,837.69 | 8,063.39 | 12,967.32 | 13,750.44 |
Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
Adjusted Profit After Extra-ordinary item | 4,837.69 | 8,063.39 | 12,967.32 | 13,750.44 |
| | | | |
EPS (Unit Curr.) | 3.51 | 5.86 | 9.42 | 9.98 |
EPS (Adj) (Unit Curr.) | 3.51 | 5.86 | 9.42 | 9.98 |
Calculated EPS (Unit Curr.) | 3.43 | 5.71 | 9.18 | 9.74 |
Calculated EPS (Adj) (Unit Curr.) | 3.43 | 5.71 | 9.18 | 9.74 |
Calculated EPS (Ann.) (Unit Curr.) | 13.70 | 22.84 | 36.73 | 38.95 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) | 13.70 | 22.84 | 36.73 | 38.95 |
Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend (%) | 0.00 | 0.00 | 50.00 | 0.00 |
Equity | 14,121.24 | 14,121.24 | 14,121.24 | 14,121.24 |
Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | |
Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
PBIDTM(%) | 6.11 | 8.51 | 12.40 | 11.57 |
PBDTM(%) | 5.09 | 7.59 | 11.38 | 10.75 |
PATM(%) | 2.44 | 4.05 | 7.21 | 6.96 |