| Gross Sales | 2.11 | 0.00 | 26.13 | 81.31 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 36.33 | 0.28 | 0.14 | 0.49 |
| Total Income | 38.44 | 0.28 | 26.27 | 81.80 |
| Total Expenditure | 59.33 | 4.98 | 51.67 | 78.95 |
| PBIDT | -20.89 | -4.70 | -25.40 | 2.85 |
| Interest | 0.01 | 0.01 | 0.03 | 0.07 |
| PBDT | -20.90 | -4.71 | -25.43 | 2.78 |
| Depreciation | 5.94 | 4.91 | 4.90 | 4.86 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -26.84 | -9.62 | -30.33 | -2.08 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -26.84 | -9.62 | -30.33 | -2.08 |
| | | | | |
| EPS (Unit Curr.) | -1.56 | -0.57 | -1.81 | -0.12 |
| EPS (Adj) (Unit Curr.) | -1.56 | -0.57 | -1.81 | -0.12 |
| Calculated EPS (Unit Curr.) | -1.60 | -0.57 | -1.81 | -0.12 |
| Calculated EPS (Adj) (Unit Curr.) | -1.60 | -0.57 | -1.81 | -0.12 |
| Calculated EPS (Ann.) (Unit Curr.) | -6.39 | -2.29 | -7.23 | -0.50 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -6.39 | -2.29 | -7.23 | -0.50 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 16.79 | 16.79 | 16.79 | 16.79 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -990.05 | 0.00 | -97.21 | 3.51 |
| PBDTM(%) | -990.52 | 0.00 | -97.32 | 3.42 |
| PATM(%) | -1,272.04 | 0.00 | -116.07 | -2.56 |