| Gross Sales | 2.17 | 5.58 | 1.78 | 3.59 |
| Other Operating Income | 0.00 | 0.43 | 0.18 | 0.57 |
| Other Income | 0.52 | 65.65 | 0.41 | -0.08 |
| Total Income | 2.68 | 71.66 | 2.37 | 4.08 |
| Total Expenditure | 6.60 | 7.29 | 3.50 | 9.14 |
| PBIDT | -3.91 | 64.37 | -1.13 | -5.06 |
| Interest | 0.00 | 0.02 | 3.28 | 2.90 |
| PBDT | -3.91 | 64.35 | -4.41 | -7.96 |
| Depreciation | 0.15 | 0.02 | 0.02 | 0.03 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -4.07 | 64.34 | -4.43 | -7.99 |
| Extra-ordinary Items | 0.00 | 65.21 | 0.00 | -2.30 |
| Adjusted Profit After Extra-ordinary item | -4.07 | -0.87 | -4.43 | -5.69 |
| | | | | |
| EPS (Unit Curr.) | -3.26 | 51.53 | -3.55 | -4.18 |
| EPS (Adj) (Unit Curr.) | -3.26 | 51.53 | -3.55 | -4.18 |
| Calculated EPS (Unit Curr.) | -3.26 | 51.54 | -3.55 | -4.18 |
| Calculated EPS (Adj) (Unit Curr.) | -3.26 | 51.54 | -3.55 | -4.18 |
| Calculated EPS (Ann.) (Unit Curr.) | -13.03 | 206.14 | -14.19 | -16.72 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -13.03 | 206.14 | -14.19 | -16.72 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 6.24 | 6.24 | 6.24 | 9.56 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 5.00 | 5.00 | 5.00 | 5.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -180.18 | 1,153.58 | -63.48 | -140.95 |
| PBDTM(%) | -180.18 | 1,153.23 | -247.75 | -221.73 |
| PATM(%) | -187.56 | 1,153.05 | -248.88 | -222.56 |