| Gross Sales | 47.03 | 37.73 | 40.34 | 45.84 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 2.68 | 2.83 | 2.69 | 13.17 |
| Total Income | 49.70 | 40.56 | 43.03 | 59.01 |
| Total Expenditure | 50.06 | 37.20 | 43.06 | 55.27 |
| PBIDT | -0.35 | 3.36 | -0.03 | 3.74 |
| Interest | 1.18 | 1.10 | 1.12 | 3.89 |
| PBDT | -1.53 | 2.27 | -1.15 | -0.15 |
| Depreciation | 0.60 | 0.59 | 0.59 | 0.56 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.70 | -0.13 | -0.01 | -1.05 |
| Reported Profit After Tax | -2.84 | 1.80 | -1.73 | 0.34 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -2.84 | 1.80 | -1.73 | 0.34 |
| | | | | |
| EPS (Unit Curr.) | -3.65 | 2.32 | -2.22 | 0.44 |
| EPS (Adj) (Unit Curr.) | -3.65 | 2.32 | -2.22 | 0.44 |
| Calculated EPS (Unit Curr.) | -3.65 | 2.32 | -2.22 | 0.44 |
| Calculated EPS (Adj) (Unit Curr.) | -3.65 | 2.32 | -2.22 | 0.44 |
| Calculated EPS (Ann.) (Unit Curr.) | -14.60 | 9.28 | -8.89 | 1.76 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -14.60 | 9.28 | -8.89 | 1.76 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 7.77 | 7.77 | 7.77 | 7.77 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -0.74 | 8.91 | -0.07 | 8.16 |
| PBDTM(%) | -3.25 | 6.02 | -2.85 | -0.33 |
| PATM(%) | -6.04 | 4.77 | -4.29 | 0.74 |